Ohio Business Brief
SEE OTHER BRANDS

Exploring the business and economy news of Ohio

DMC Global Reports Third Quarter Financial Results

  • Third quarter sales were $151.5 million
  • Net loss attributable to DMC was $3.1 million
  • Adjusted net loss attributable to DMC* was $1.6 million, or $(0.08) per diluted share
  • Adjusted EBITDA attributable to DMC* was $8.6 million, while total adjusted EBITDA, inclusive of non-controlling interest (NCI), was $12.0 million
  • Net debt* reduced to $30.1 million
  • Record order at NobelClad drives backlog recovery

BROOMFIELD, Colo., Nov. 04, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today reported financial results for its third quarter ended September 30, 2025. Consolidated sales were $151.5 million, a 1% decrease from the third quarter of 2024 and a 3% sequential decline. Adjusted EBITDA attributable to DMC was $8.6 million, up 51% compared with the same period last year, down 37% sequentially.

Sales at Arcadia Products, DMC’s architectural building products business, were $61.7 million, up 7% versus last year’s third quarter and down 1% sequentially. Third quarter adjusted EBITDA attributable to DMC more than doubled to $5.1 million from $2.0 million in the year-ago quarter and was up 27% from $4.0 million in the prior quarter. The business benefitted from higher year-over-year sales, which led to improved absorption of fixed manufacturing overhead absorption. Arcadia’s market continues to be impacted by high interest rates, leading to generally lower levels of activity. However, management believes Arcadia has stabilized from the challenges experienced in the prior year and is well positioned for the eventual improvement in market conditions.

DynaEnergetics, DMC’s energy products business, reported third quarter sales of $68.9 million, down 1% from the year-ago third quarter and up 3% sequentially. Adjusted EBITDA was $4.9 million, up from breakeven results in the year-ago third quarter and down 46% sequentially. The sequential decline reflects lower product pricing in a difficult and highly competitive U.S. onshore market. According to the Energy Information Administration, U.S. well completions declined 6% during the third quarter. DynaEnergetics’ third quarter margins were also impacted by higher costs due to tariffs, and receivable and inventory charges.

At NobelClad, DMC’s composite metals business, third quarter sales were $20.9 million, down 16% versus last year’s third quarter and down 21% sequentially. The declines reflect a reduction in bookings due in part to U.S. and reciprocal tariff activities. Adjusted EBITDA was $2.1 million, down 64% versus the comparable year-ago period and down 53% from the previous quarter. The decline reflects reduced absorption of fixed manufacturing overhead on lower sales and a less favorable product mix. The lower sales volume is the direct result of a tariff-driven decline in large-project orders earlier in the year.

NobelClad was awarded a $20 million order during the third quarter for an international petrochemical project. After quarter-end, NobelClad booked an additional $5 million order associated with the same project. Together, they represent the largest order in NobelClad’s history, which will begin to ship in 2026. Backlog at the end of the third quarter totaled $57 million and does not include the $5 million follow-on order.

“During the third quarter, our businesses continued to be heavily impacted by volatile and lower energy prices, generally high interest rates and issues related to current tariff policies.” said James O’Leary, DMC’s president and CEO. “During this challenging period, we continue to make substantial progress on the primary objective within our control, improving our financial position, as we significantly reduced net debt to $30.1 million, down 47% from the beginning of the year. I want to thank our DMC associates for their continued dedication and hard work in a very tough environment.”

Guidance

Fourth quarter sales are expected to be in a range of $140 million to $150 million, with adjusted EBITDA attributable to DMC anticipated in a range of $5 million to $8 million. Guidance reflects the lagged impact of the decline in U.S. bookings at NobelClad during the first and second quarters of 2025 as sales associated with recently improved incoming orders will not be recognized until 2026. The guidance range also reflects the continued turmoil in DynaEnergetics' core North American business, which has been significantly impacted by both tariffs and declining completion activity, and may experience a seasonal slowdown late in the quarter as has been the case in recent years. While Arcadia will experience some normal seasonal slowdown, it expects continued year-over-year improvement in profitability due to better operational execution. This guidance is heavily influenced by macroeconomic concerns, volatility and visibility issues created by the current state of tariff policies and energy markets and is subject to change either upward or downward as market conditions evolve.

Summary Third Quarter Results

  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 151,532     $ 155,487     $ 152,429     (3 )%   (1 )%
Gross profit percentage   21.7 %     23.6 %     19.8 %        
SG&A $ 25,950     $ 26,147     $ 28,205     (1 )%   (8 )%
Net (loss) income $ (2,070 )   $ 321     $ (159,416 )   (745 )%   99 %
Net (loss) income attributable to DMC $ (3,081 )   $ 116     $ (101,323 )   (2,756 )%   97 %
Diluted net loss per share attributable to DMC $ (0.10 )   $ (0.24 )   $ (8.27 )   58 %   99 %
Adjusted net (loss) income attributable to DMC $ (1,629 )   $ 2,473     $ (9,615 )   (166 )%   83 %
Adjusted diluted net (loss) income per share $ (0.08 )   $ 0.12     $ (0.49 )   (167 )%   84 %
Adjusted EBITDA attributable to DMC $ 8,564     $ 13,538     $ 5,671     (37 )%   51 %
Adjusted EBITDA before NCI allocation $ 11,972     $ 16,228     $ 7,015     (26 )%   71 %
Adjusted EBITDA before NCI allocation margin   7.9 %     10.4 %     4.6 %        


Arcadia

  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 61,661     $ 61,980     $ 57,818     (1 )%   7 %
Gross profit percentage   28.7 %     26.2 %     23.5 %        
Adjusted EBITDA attributable to DMC $ 5,111     $ 4,035     $ 2,014     27 %   154 %
Adjusted EBITDA before NCI allocation $ 8,519     $ 6,725     $ 3,358     27 %   154 %
Adjusted EBITDA before NCI allocation margin   13.8 %     10.9 %     5.8 %        


DynaEnergetics

  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 68,946     $ 66,862     $ 69,679     3 %   (1 )%
Gross profit percentage   14.5 %     20.9 %     12.0 %        
Adjusted EBITDA $ 4,867     $ 8,979     $ 414     (46 )%   1,076 %
Adjusted EBITDA margin   7.1 %     13.4 %     0.6 %        


NobelClad

  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 20,925     $ 26,645     $ 24,932     (21 )%   (16 )%
Gross profit percentage   24.9 %     24.7 %     33.2 %            
Adjusted EBITDA $ 2,075     $ 4,399     $ 5,776     (53 )%   (64 )%
Adjusted EBITDA margin   9.9 %     16.5 %     23.2 %            
  • NobelClad's rolling 12-month bookings were $100.2 million, and the 12-month book-to-bill ratio was 0.96.

Conference call information
The conference call will begin today at 5 p.m. Eastern (3 p.m. Mountain) and will be accessible by dialing 877-407-5783 (or +1 201-689-8782 for international callers).

Investors are invited to listen to the webcast live via the Internet at:

https://event.choruscall.com/mediaframe/webcast.html?webcastid=mLoNYXPP

Webcast participants should access the website at least 15 minutes early to register and download any necessary audio software. The webcast also will be available on the Investor page of DMC’s website, located at: ir.dmcglobal.com. A replay of the webcast will be available for six months.

*Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (GAAP), DMC also discloses certain non-GAAP financial measures that we use in operational and financial decision making. Non-GAAP financial measures include the following:

  • EBITDA: defined as net income (loss) plus net interest, taxes, depreciation and amortization.
  • Adjusted EBITDA: excludes from EBITDA stock-based compensation, restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance (as further described in the tables below).
  • Adjusted EBITDA attributable to DMC Global Inc.: excludes the Adjusted EBITDA attributable to the 40% redeemable noncontrolling interest in Arcadia Products.
  • Adjusted EBITDA for DMC business segments: defined as operating income (loss) plus depreciation, amortization, allocated stock-based compensation (if applicable), restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC's operating performance.
  • Adjusted net income (loss): defined as net income (loss) attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
  • Adjusted diluted earnings per share: defined as diluted earnings per share attributable to DMC Global Inc. stockholders (exclusive of adjustment of redeemable noncontrolling interest) plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC's operating performance.
  • Net debt: defined as total debt less consolidated cash, cash equivalents and marketable securities per the Condensed Consolidated Balance Sheets.
  • Free-cash flow: defined as cash flows from operating activities less net acquisitions of property, plant and equipment.

Management believes providing these additional financial measures is useful to investors in understanding DMC's operating performance, excluding the effects of restructuring, impairment, and other nonrecurring charges, as well as its liquidity. Management typically monitors the business utilizing the above non-GAAP measures, in addition to GAAP results, to understand and compare operating results across accounting periods, and certain management incentive awards are based, in part, on these measures. The presence of non-GAAP financial measures in this report is not intended to suggest that such measures be considered in isolation or as a substitute for, or as superior to, DMC’s GAAP information, and investors are cautioned that the non-GAAP financial measures are limited in their usefulness.

Because not all companies use identical calculations, DMC’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the company’s performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, eliminating the effects of interest income and expense moderates the impact of a company’s capital structure on its performance.

DMC is unable to reconcile its expected fourth quarter 2025 adjusted EBITDA attributable to DMC to the most directly comparable projected GAAP financial measure because certain information necessary to calculate such measure on a GAAP basis is unavailable or dependent on the timing of future events outside of DMC’s control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, DMC is unable to provide a reconciliation for expected adjusted EBITDA attributable to DMC without unreasonable efforts.

About DMC Global Inc.
DMC Global is an owner and operator of innovative, asset-light manufacturing businesses that provide unique, highly engineered products and differentiated solutions. DMC’s businesses have established leadership positions in their respective markets and consist of: Arcadia, a leading supplier of architectural building products; DynaEnergetics, which serves the global energy industry; and NobelClad, which addresses the global industrial infrastructure and transportation sectors. Based in Broomfield, Colorado, DMC trades on Nasdaq under the symbol “BOOM.” For more information, visit: http://www.dmcglobal.com/.

Safe Harbor Language
Except for the historical information contained herein, this news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including fourth quarter 2025 guidance on sales, adjusted EBITDA and the expected fourth quarter 2025 results (including billings) and underlying assumptions for each of Arcadia, DynaEnergetics and NobelClad. Such statements and information are based on numerous assumptions regarding present and future business strategies, the markets in which we operate, anticipated costs and the ability to achieve goals. Forward-looking information and statements are subject to known and unknown risks, uncertainties and other important factors that may cause actual results and performance to be materially different from those expressed or implied by such forward-looking information and statements, including but not limited to: our ability to realize sales from our backlog; our ability to obtain new contracts at attractive prices; the execution of purchase commitments by our customers, and our ability to successfully deliver on those purchase commitments; the size and timing of customer orders and shipments; the timely completion of contracts; changes to customer orders; product pricing and margins; fluctuations in customer demand; our ability to successfully navigate slowdowns in market activity or execute and capitalize upon growth opportunities; the success of DynaEnergetics’ product, technology, and margin enhancement initiatives; our ability to successfully protect our technology and intellectual property and the costs associated with these efforts; consolidation among DynaEnergetics’ customers; fluctuations in foreign currencies; fluctuations in tariffs and quotas; the cost and availability of energy; the cyclicality of our business; competitive factors; the timing and size of expenditures; the timing and price of metal and other raw material; the adequacy of local labor supplies at our facilities; changes in immigration laws or enforcement programs;our ability to attract and retain key personnel; current or future limits on manufacturing capacity at our various operations; government actions or other changes in laws and regulations; the availability and cost of funds; our ability to access our borrowing capacity under our credit facility; geopolitical and economic instability, including recessions, depressions, wars or other military actions; inflation; supply chain delays and disruptions; transportation disruptions; general economic conditions, both domestic and foreign, impacting our business and the business of our customers and the end-market users we serve; the potential effects of activist stockholder actions and actions that we may take to discourage takeover attempts, as well as the other risks detailed from time to time in our SEC reports, including the annual report on Form 10-K for the year ended December 31, 2024. We do not undertake any obligation to release public revisions to any forward-looking statement, including, without limitation, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.

DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Share and Per Share Data)
(unaudited)
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
NET SALES $ 151,532     $ 155,487     $ 152,429     (3 )%   (1 )%
COST OF PRODUCTS SOLD   118,703       118,756       122,324     %   (3 )%
Gross profit   32,829       36,731       30,105     (11 )%   9 %
Gross profit percentage   21.7 %     23.6 %     19.8 %        
COSTS AND EXPENSES:                  
General and administrative expenses   15,282       15,905       14,349     (4 )%   7 %
Selling and distribution expenses   10,668       10,242       13,856     4 %   (23 )%
Amortization of purchased intangible assets   4,764       4,763       5,278     %   (10 )%
Goodwill impairment               141,725     %   (100 )%
Strategic review and related expenses   303       775       1,763     (61 )%   (83 )%
Restructuring expenses and asset impairments   1,202       1,149       2,069     5 %   (42 )%
Total costs and expenses   32,219       32,834       179,040     (2 )%   (82 )%
OPERATING INCOME (LOSS)   610       3,897       (148,935 )   (84 )%   100 %
OTHER EXPENSE:                  
Other expense, net   (334 )     (346 )     (520 )   (3 )%   (36 )%
Interest expense, net   (1,632 )     (1,811 )     (2,113 )   (10 )%   (23 )%
(LOSS) INCOME BEFORE INCOME TAXES   (1,356 )     1,740       (151,568 )   (178 )%   99 %
INCOME TAX PROVISION   714       1,419       7,848     (50 )%   (91 )%
NET (LOSS) INCOME   (2,070 )     321       (159,416 )   (745 )%   99 %
Less: Net income (loss) attributable to redeemable noncontrolling interest   1,011       205       (58,093 )   393 %   102 %
NET (LOSS) INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS $ (3,081 )   $ 116     $ (101,323 )   (2,756 )%   97 %
NET LOSS PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS                                  
Basic $ (0.10 )   $ (0.24 )   $ (8.27 )   58 %   99 %
Diluted $ (0.10 )   $ (0.24 )   $ (8.27 )   58 %   99 %
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic   19,930,699       20,134,760       19,706,587     (1 )%   1 %
Diluted   19,930,699       20,134,760       19,706,587     (1 )%   1 %
                                 

Reconciliation to net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share

  Three months ended
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024
Net (loss) income attributable to DMC Global Inc. stockholders $ (3,081 )   $ 116     $ (101,323 )
Adjustment of redeemable noncontrolling interest   1,018       (4,900 )     (61,687 )
Net loss attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ (2,063 )   $ (4,784 )   $ (163,010 )
                       


DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Share and Per Share Data)
(unaudited)
       
  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
NET SALES $ 466,309     $ 490,477     (5 )%
COST OF PRODUCTS SOLD   355,550       371,607     (4 )%
Gross profit   110,759       118,870     (7 )%
Gross profit percentage   23.8 %     24.2 %    
COSTS AND EXPENSES:          
General and administrative expenses   47,861       45,952     4 %
Selling and distribution expenses   32,536       37,578     (13 )%
Amortization of purchased intangible assets   14,290       15,877     (10 )%
Goodwill impairment         141,725     (100 )%
Strategic review and related expenses   2,376       5,952     (60 )%
Restructuring expenses and asset impairments   2,676       2,348     14 %
Total costs and expenses   99,739       249,432     (60 )%
OPERATING INCOME (LOSS)   11,020       (130,562 )   108 %
OTHER EXPENSE:          
Other expense, net   (898 )     (1,213 )   (26 )%
Interest expense, net   (5,142 )     (6,746 )   (24 )%
INCOME (LOSS) BEFORE INCOME TAXES   4,980       (138,521 )   104 %
INCOME TAX PROVISION   4,866       12,283     (60 )%
NET INCOME (LOSS)   114       (150,804 )   100 %
Less: Net income (loss) attributable to redeemable noncontrolling interest   2,402       (56,056 )   104 %
NET LOSS ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS $ (2,288 )   $ (94,748 )   98 %
NET LOSS PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS                    
Basic $ (0.31 )   $ (8.04 )   96 %
Diluted $ (0.31 )   $ (8.04 )   96 %
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic   19,883,652       19,648,253     1 %
Diluted   19,883,652       19,648,253     1 %
                     

Reconciliation to net loss attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share

  Nine months ended
  Sep 30, 2025   Sep 30, 2024
Net loss attributable to DMC Global Inc. stockholders $ (2,288 )   $ (94,748 )
Adjustment of redeemable noncontrolling interest   (3,801 )     (63,201 )
Net loss attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ (6,089 )   $ (157,949 )
               


DMC GLOBAL INC.
SEGMENT STATEMENTS OF OPERATIONS
(Amounts in Thousands)
(unaudited)
       
Arcadia
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 61,661     $ 61,980     $ 57,818     (1 )%   7 %
Gross profit   17,717       16,250       13,562     9 %   31 %
Gross profit percentage   28.7 %     26.2 %     23.5 %        
COSTS AND EXPENSES:                  
General and administrative expenses   5,998       6,489       7,223     (8 )%   (17 )%
Selling and distribution expenses   4,238       4,290       4,210     (1 )%   1 %
Amortization of purchased intangible assets   4,764       4,763       5,278     %   (10 )%
Goodwill impairment               141,725     %   (100 )%
Restructuring expenses and asset impairments   132       192       248     (31 )%   (47 )%
Operating income (loss)   2,585       516       (145,122 )   401 %   102 %
Adjusted EBITDA   8,519       6,725       3,358     27 %   154 %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest   (3,408 )     (2,690 )     (1,344 )   27 %   154 %
Adjusted EBITDA attributable to DMC Global Inc. $ 5,111     $ 4,035     $ 2,014     27 %   154 %
                                   


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Net sales $ 189,221     $ 189,491     %
Gross profit   54,328       53,532     1 %
Gross profit percentage   28.7 %     28.3 %    
COSTS AND EXPENSES:          
General and administrative expenses   19,947       22,644     (12 )%
Selling and distribution expenses   13,345       12,794     4 %
Amortization of purchased intangible assets   14,290       15,833     (10 )%
Goodwill impairment         141,725     (100 )%
Restructuring expenses and asset impairments   649       527     23 %
Operating income (loss)   6,097       (139,991 )   104 %
Adjusted EBITDA   24,571       21,709     13 %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest   (9,829 )     (8,684 )   13 %
Adjusted EBITDA attributable to DMC Global Inc. $ 14,742     $ 13,025     13 %
                     

DynaEnergetics
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 68,946     $ 66,862     $ 69,679     3 %   (1 )%
Gross profit   9,976       13,959       8,347     (29 )%   20 %
Gross profit percentage   14.5 %     20.9 %     12.0 %        
COSTS AND EXPENSES:                  
General and administrative expenses   2,416       3,028       2,299     (20 )%   5 %
Selling and distribution expenses   4,514       3,774       7,276     20 %   (38 )%
Restructuring expenses and asset impairments   57       746       1,821     (92 )%   (97 )%
Operating income (loss)   2,989       6,411       (3,049 )   (53 )%   198 %
Adjusted EBITDA $ 4,867     $ 8,979     $ 414     (46 )%   1,076 %
                                 


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Net sales $ 201,359     $ 224,011     (10 )%
Gross profit   36,746       40,451     (9 )%
Gross profit percentage   18.2 %     18.1 %    
COSTS AND EXPENSES:          
General and administrative expenses   8,191       8,201     %
Selling and distribution expenses   12,764       17,540     (27 )%
Amortization of purchased intangible assets         44     (100 )%
Restructuring expenses and asset impairments   803       1,821     (56 )%
Operating income   14,988       12,845     17 %
Adjusted EBITDA $ 21,225     $ 19,705     8 %
                     


NobelClad      
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net sales $ 20,925     $ 26,645     $ 24,932     (21 )%   (16 )%
Gross profit   5,208       6,593       8,269     (21 )%   (37 )%
Gross profit percentage   24.9 %     24.7 %     33.2 %        
COSTS AND EXPENSES:                  
General and administrative expenses   2,076       852       1,110     144 %   87 %
Selling and distribution expenses   1,870       2,123       2,190     (12 )%   (15 )%
Restructuring expenses and asset impairments   1,013       211           380 %   100 %
Operating income   249       3,407       4,969     (93 )%   (95 )%
Adjusted EBITDA $ 2,075     $ 4,399     $ 5,776     (53 )%   (64 )%
                               


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Net sales $ 75,729     $ 76,975     (2 )%
Gross profit   19,898       25,135     (21 )%
Gross profit percentage   26.3 %     32.7 %    
COSTS AND EXPENSES:          
General and administrative expenses   4,119       3,207     28 %
Selling and distribution expenses   6,277       6,927     (9 )%
Restructuring expenses and asset impairments   1,224           100 %
Operating income   8,278       15,001     (45 )%
Adjusted EBITDA $ 11,890     $ 17,378     (32 )%
                   


 DMC GLOBAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
                     
                    Change
  Sep 30, 2025   Jun 30, 2025   Dec 31, 2024   Sequential   Year-end
  (unaudited)   (unaudited)              
ASSETS                        
                         
Cash and cash equivalents $ 26,412     $ 12,427     $ 14,289     113 %   85 %
Accounts receivable, net   105,629       110,458       103,361     (4 )%   2 %
Inventories   140,545       144,557       152,580     (3 )%   (8 )%
Prepaid expenses and other   14,051       12,732       18,792     10 %   (25 )%
                         
Total current assets   286,637       280,174       289,022     2 %   (1 )%
                         
Property, plant and equipment, net   128,110       130,124       129,276     (2 )%   (1 )%
Purchased intangible assets, net   159,814       164,578       174,104     (3 )%   (8 )%
Other long-term assets   69,582       70,148       78,935     (1 )%   (12 )%
                         
Total assets $ 644,143     $ 645,024     $ 671,337     %   (4 )%
                         
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY
                         
Accounts payable $ 46,924     $ 41,450     $ 45,059     13 %   4 %
Contract liabilities   14,105       12,026       23,162     17 %   (39 )%
Accrued income taxes   5,357       10,377       7,574     (48 )%   (29 )%
Current portion of long-term debt   3,125       3,563       2,500     (12 )%   25 %
Other current liabilities   34,260       34,143       35,807     %   (4 )%
                         
Total current liabilities   103,771       101,559       114,102     2 %   (9 )%
                         
Long-term debt   53,409       55,112       68,318     (3 )%   (22 )%
Deferred tax liabilities   1,268       1,191       711     6 %   78 %
Other long-term liabilities   45,641       46,225       50,155     (1 )%   (9 )%
Redeemable noncontrolling interest   187,080       187,080       187,080     %   %
Stockholders’ equity   252,974       253,857       250,971     %   1 %
                         
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity $ 644,143     $ 645,024     $ 671,337     %   (4 )%
                                 


DMC GLOBAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(unaudited)
       
  Three months ended   Nine months ended
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sep 30, 2025   Sep 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income $ (2,070 )   $ 321     $ (159,416 )   $ 114     $ (150,804 )
Adjustments to reconcile net (loss) income to net cash from operating activities:                  
Depreciation   3,733       3,707       3,444       11,100       10,294  
Amortization of purchased intangible assets   4,764       4,763       5,278       14,290       15,877  
Amortization of deferred debt issuance costs   262       231       217       710       624  
Stock-based compensation   1,360       1,417       1,772       4,376       5,103  
Bad debt expense   329       (10 )     3,943       1,025       4,979  
Deferred income taxes   (421 )     392       6,026       (7 )     4,734  
Asset impairments         296       1,044       296       1,044  
Goodwill impairment               141,725             141,725  
Other   (83 )     433       712       905       (76 )
Change in working capital, net   10,732       3,696       14,257       5,531       1,285  
Net cash provided by operating activities   18,606       15,246       19,002       38,340       34,785  
CASH FLOWS FROM INVESTING ACTIVITIES:                
Proceeds from maturities of marketable securities                           3,000  
Proceeds from sales of marketable securities                           9,619  
Acquisition of property, plant and equipment   (4,243 )     (2,921 )     (6,085 )     (10,943 )     (11,600 )
Proceeds from property, plant and equipment reimbursements   1,894       1,362       406       3,682       406  
Proceeds on sale of property, plant and equipment   20       6             47       100  
Proceeds from settlement of note receivable         4,167             4,167        
Net cash (used in) provided by investing activities   (2,329 )     2,614       (5,679 )     (3,047 )     1,525  
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments on term loan   (625 )     (625 )     (625 )     (1,875 )     (118,750 )
Borrowings on term loan                           50,000  
Borrowings on revolving loans   52,300       38,359       500       99,159       77,650  
Repayments on revolving loans   (53,918 )     (51,512 )     (9,875 )     (111,805 )     (50,400 )
Payment of debt issuance costs         (650 )           (650 )     (2,735 )
Distributions to redeemable noncontrolling interest holder   (145 )     (5,104 )     (3,649 )     (6,400 )     (8,321 )
Net proceeds from issuance of common stock to employees and directors                           132  
Treasury stock purchases   (15 )     (79 )     (48 )     (578 )     (1,000 )
Net cash used in financing activities   (2,403 )     (19,611 )     (13,697 )     (22,149 )     (53,424 )
EFFECTS OF EXCHANGE RATES ON CASH   111       (527 )     318       (1,021 )     585  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   13,985       (2,278 )     (56 )     12,123       (16,529 )
CASH AND CASH EQUIVALENTS, beginning of the period   12,427       14,705       14,567       14,289       31,040  
CASH AND CASH EQUIVALENTS, end of the period $ 26,412     $ 12,427     $ 14,511     $ 26,412     $ 14,511  
                                       


DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)
       
 DMC Global

EBITDA and Adjusted EBITDA
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Net (loss) income   (2,070 )     321       (159,416 )   (745 )%   99 %
Interest expense, net   1,632       1,811       2,113     (10 )%   (23 )%
Income tax provision   714       1,419       7,848     (50 )%   (91 )%
Depreciation   3,733       3,707       3,444     1 %   8 %
Amortization of purchased intangible assets   4,764       4,763       5,278     %   (10 )%
EBITDA   8,773       12,021       (140,733 )   (27 )%   106 %
Stock-based compensation   1,360       1,417       1,671     (4 )%   (19 )%
Goodwill impairment               141,725     %   (100 )%
Strategic review and related expenses   303       775       1,763     (61 )%   (83 )%
Restructuring expenses and asset impairments   1,202       1,149       2,069     5 %   (42 )%
Executive transition costs         520           (100 )%   %
Other expense, net   334       346       520     (3 )%   (36 )%
Adjusted EBITDA $ 11,972     $ 16,228     $ 7,015     (26 )%   71 %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest   (3,408 )     (2,690 )     (1,344 )   27 %   154 %
Adjusted EBITDA attributable to DMC Global Inc. $ 8,564     $ 13,538     $ 5,671     (37 )%   51 %
                                 


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Net income (loss) $ 114     $ (150,804 )   100 %
Interest expense, net   5,142       6,746     (24 )%
Income tax provision   4,866       12,283     (60 )%
Depreciation   11,100       10,294     8 %
Amortization of purchased intangible assets   14,290       15,877     (10 )%
EBITDA   35,512       (105,604 )   134 %
Stock-based compensation   4,340       4,824     (10 )%
Goodwill impairment         141,725     (100 )%
Strategic review expenses   2,376       5,952     (60 )%
Restructuring expenses and asset impairments   2,676       2,348     14 %
Executive transition costs   520           100 %
Other expense, net   898       1,213     (26 )%
Adjusted EBITDA $ 46,322     $ 50,458     (8 )%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest   (9,829 )     (8,684 )   13 %
Adjusted EBITDA attributable to DMC Global Inc. $ 36,493     $ 41,774     (13 )%
                   


DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)
   
Adjusted Net (Loss) Income* and Adjusted Diluted Earnings per Share

*Net (loss) income attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
   
  Three months ended
September 30, 2025
  Amount   Per Share (1)
Net loss attributable to DMC Global Inc.* $ (3,081 )   $ (0.16 )
Strategic review and related expenses, net of tax   303       0.02  
Restructuring expenses and asset impairments, net of tax   1,149       0.06  
As adjusted $ (1,629 )   $ (0.08 )

(1) Calculated using diluted weighted-average shares outstanding of 19,930,699.

  Three months ended
June 30, 2025
  Amount   Per Share (1)
Net income attributable to DMC Global Inc.* $ 116     $  
Strategic review and related expenses, net of tax   775       0.04  
Restructuring expenses and asset impairments, net of tax   1,062       0.05  
Executive transition costs, net of tax   520       0.03  
As adjusted $ 2,473     $ 0.12  

(1) Calculated using diluted weighted-average shares outstanding of 20,134,760.

  Three months ended
September 30, 2024
  Amount   Per Share (1)
Net loss attributable to DMC Global Inc.* $ (101,323 )   $ (5.14 )
Goodwill impairment, net of tax   85,035       4.31  
Strategic review and related expenses, net of tax   1,322       0.07  
Restructuring expenses and asset impairments, net of tax   1,451       0.07  
Establishment of income tax valuation allowance   3,900       0.20  
As adjusted $ (9,615 )   $ (0.49 )

(1) Calculated using diluted weighted-average shares outstanding of 19,706,587.

  Nine months ended
September 30, 2025
  Amount   Per Share (1)
Net (loss) income attributable to DMC Global Inc.* $ (2,288 )   $ (0.12 )
Strategic review and related expenses, net of tax   2,376       0.12  
Restructuring expenses and asset impairments, net of tax   2,406       0.12  
Executive transition costs, net of tax   520       0.03  
As adjusted $ 3,014     $ 0.15  

(1) Calculated using diluted weighted-average shares outstanding of 19,883,652.

  Nine months ended
September 30, 2024
  Amount   Per Share (1)
Net (loss) income attributable to DMC Global Inc.* $ (94,748 )   $ (4.82 )
Goodwill impairment, net of tax   85,035       4.33  
Strategic review and related expenses, net of tax   4,464       0.22  
Restructuring expenses and asset impairments, net of tax   1,576       0.08  
Establishment of income tax valuation allowance   3,900       0.20  
As adjusted $ 227     $ 0.01  

(1) Calculated using diluted weighted-average shares outstanding of 19,648,253.

DMC GLOBAL INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS
(Amounts in Thousands)
(unaudited)
       
Segment Adjusted EBITDA

Arcadia
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Operating income (loss), as reported $ 2,585     $ 516     $ (145,122 )   401 %   102 %
Adjustments:                  
Depreciation   1,020       1,016       914     %   12 %
Amortization of purchased intangible assets   4,764       4,763       5,278     %   (10 )%
Stock-based compensation   18       238       315     (92 )%   (94 )%
Goodwill impairment               141,725     %   (100 )%
Restructuring expenses and asset impairments   132       192       248     (31 )%   (47 )%
Adjusted EBITDA   8,519       6,725       3,358     27 %   154 %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest   (3,408 )     (2,690 )     (1,344 )   27 %   154 %
Adjusted EBITDA attributable to DMC Global Inc. $ 5,111     $ 4,035     $ 2,014     27 %   154 %
                                   


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Operating income (loss), as reported $ 6,097     $ (139,991 )   104 %
Adjustments:          
Depreciation   3,042       2,677     14 %
Amortization of purchased intangible assets   14,290       15,833     (10 )%
Stock-based compensation   493       938     (47 )%
Goodwill impairment         141,725     (100 )%
Restructuring expenses and asset impairments   649       527     23 %
Adjusted EBITDA   24,571       21,709     13 %
Less: adjusted EBITDA attributable to redeemable noncontrolling interest   (9,829 )     (8,684 )   13 %
Adjusted EBITDA attributable to DMC Global Inc. $ 14,742     $ 13,025     13 %
                     


DynaEnergetics      
       
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Operating income (loss), as reported $ 2,989     $ 6,411     $ (3,049 )   (53 )%   198 %
Adjustments:                      
Depreciation   1,821       1,822       1,642     %   11 %
Restructuring expenses and asset impairments   57       746       1,821     (92 )%   (97 )%
Adjusted EBITDA $ 4,867     $ 8,979     $ 414     (46 )%   1,076 %
                                 


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Operating income, as reported $ 14,988     $ 12,845     17 %
Adjustments:              
Depreciation   5,434       4,995     9 %
Amortization of purchased intangible assets         44     (100 )%
Restructuring expenses and asset impairments   803       1,821     (56 )%
Adjusted EBITDA $ 21,225     $ 19,705     8 %
                     

NobelClad
         
  Three months ended   Change
  Sep 30, 2025   Jun 30, 2025   Sep 30, 2024   Sequential   Year-on-year
Operating income, as reported $ 249     $ 3,407     $ 4,969     (93 )%   (95 )%
Adjustments:                        
Depreciation   813       781       807     4 %   1 %
Restructuring expenses and asset impairments   1,013       211           380 %   100 %
Adjusted EBITDA $ 2,075     $ 4,399     $ 5,776     (53 )%   (64 )%
                                   


  Nine months ended   Change
  Sep 30, 2025   Sep 30, 2024   Year-on-year
Operating income, as reported $ 8,278     $ 15,001     (45 )%
Adjustments:              
Depreciation   2,388       2,377     %
Restructuring expenses and asset impairments   1,224           100 %
Adjusted EBITDA $ 11,890     $ 17,378     (32 )%
                   

CONTACT:
Geoff High, Vice President of Investor Relations
303-604-3924


Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions